Strategy II · Buy · Rehab · Rent · Refinance · Repeat

BRRRR Workbench

The leveraged-recycling strategy. Model acquisition through cash-out refi, compare LTV scenarios side-by-side, and see how much of your capital comes back to fund the next deal.
I.

Property

Required
sqft
II.

Purchase & Financing

Required
$
Distressed / off-market acquisition
%
%
yrs
Short for hard money (6–24 mo)
$
Typical for hard-money bridge loans
III.

Remodeling & Construction

Required
$
Materials, labor, permits — the construction work itself
mo
Drives the auto-computed holding-cost total in §V
%
On top of base budget; 10–20% typical
IV.

Post-Rehab Rental (LTR)

Required
$
Monthly, post-rehab
%
$
$
$
$0 if tenant pays
$
%
%
%
V.

Cash-Out Refinance

Required
$
Appraised value after rehab
%
yrs
%
% of new loan amount
mo
Time held before refi qualifies
%
%
%
Total Holding Costs Auto-computed
—
Construction carry — mo —
VI.

Long-Term Outlook

Optional
%
%
%
yrs
%
VII.

STR What-If — optional alternative income model

Optional
✦ ✦ ✦
Refinance Scenarios
Side-by-side cash-out comparison across three LTV bands.
Run the Refinance Scenarios feature to see the cash-out table.
✦ ✦ ✦
All-In Cost Breakdown
Every dollar of capital required from purchase through refi closing.
Run the All-In Cost Breakdown to see the waterfall.
✦ ✦ ✦
Risk Analysis
Where does the deal break? Combined-shock scenarios and single-variable break-even thresholds.
Run Analyze Deal to see stress scenarios and break-even thresholds.
✦ ✦ ✦
Long-Term Wealth Projection
30-year wealth build across the three LTV scenarios.
Run Long-Term Projection to see the wealth-build chart.
✦ ✦ ✦
STR What-If
What if you ran this as a short-term rental instead of a long-term lease?
Fill in the STR What-If inputs and run this feature to see the side-by-side.